10-04-2026VNINDEX1750
13.320.77% HNXIndex251.91
0.930.37% UPCOM127.38
-0.12-0.09% VN301928.23
13.220.69% VN1001856.76
13.270.72% HNX30548.48
2.310.42% VNXALL2891.53
18.850.66% VNX503238.48
24.630.77% VNMID2242.64
9.200.41% VNSML1425.33
-2.12-0.15% HDB – Credit growth is the key

11-10-2021
: HDB
:
: Thanh Nguyen Ngoc
Tags:
- Contrary to the first year-half, credit growth was resilient in the third quarter while deposit growth slowed down. HDB has applied for a significant raise in credit growth quota in the fourth quarter, at over 25% in comparison to about 10% currently.
- We maintain our conservative view on the provision buffer. However, we think the provisioning level will be sustained in the short-term despite the social distancing impact.
- In spite of the decline in restructured debt at the end of August compared to the end of June 2021, we revise up our projections for credit costs for the 2021-2022 period. Hence, 2021-2022 PBTs are revised down, at VND 7,843 bn (USD 341 mn, +35% YoY) and VND 9,692 bn (USD 421 mn, +24% YoY), decreasing -3% and -6% respectively from the prior estimations. 2021 book value per share is at VND 14,290 while that of mid-2022 is VND 16,070. Combined with the sector’s decreasing growth momentum, we lower the target price by -2% to VND 28,800/share. This translates to an upside of 12% from the closing price of October 11, 2021 and an ACCUMULATE recommendation.

KDH – 2022-2023 would be tipping point

08-10-2021
:
: Real Estate
: Tran Hoang The Kiet
Tags:
- In Q2/2021, KDH achieved revenue of VND 1,112 Bn (or USD 49 Mn, +42% YoY) and NPAT-MI of VND 267 Bn (or USD 12 Mn, +5% YoY). For 1H 2021, KDH recorded revenue of VND 1,948 Bn (or USD 86 Mn, +31% YoY) and NPAT-MI of VND 472 Bn (or USD 21 Mn, +16% YoY).
- Management expects to fully deliver Lovera Vista – key projects in 2021 units in Q4 2021 given the strict lockdown in HCMC, impacting the handover progress. Per managament, KDH has delivered 36% of total 1,310 units in this project.
- We maintain our forecasts for 2021F/22F, with a NPAT-MI growth rate of +5% YoY/23% YoY, equivalent to respective EPS of VND 1,870/VND 2,302. We adjust our target price to VND 43,400/share by factoring the number of new shares outstanding when KDH sold treasury shares in September 2021, equivalent to NEUTRAL

PGI – High profit growth will not be maintained in 2022

07-10-2021
: PGI
: Insurance
: Tam Pham
Tags:
- 9M2021 gross written premium fell because of the pandemic. PBT surged 52% YoY owing to the sharper drop of health insurance sales, the product that has the highest expense ratio.
- 2021 combined ratio is expected to keep improving like in 1H, meaning the insurance business is more profitable. However, we do not expect that to be maintained next year, as total sales will recover following the economic recovery and health insurance sales will rise from the low base of 2021.
- We forecast sales and PBT for 2021 to be VND 3,336 bn (USD 145 mn, -5.3% YoY) and VND 294 bn (USD 12.7 mn, +35.7% YoY). For 2022, sales and PBT will be VND 3,595 (USD 156 mn, +7.8% YoY) and VND 229 bn (USD 10 mn, -21.7% YoY). Equivalent EPS for 2021 and 2022 are VND 2,253/share and VND 1,781/share, respectively. P/B forward for 2021 and 2022 are 1.4x and 1.3x.
- We raise our target price from VND 22,800/share to VND 27,000/share. This translates to a NEUTRAL recommendation based on the closing price of October 7, 2021 and a cash dividend of VND 500/share within the next 12 months. Market price may rise in the short-term when Q3 results are announced but the 2022 performance is not attractive for a higher valuation. Current PBR is 1.5x, higher than the average of 1.2x of the last three years.

Nutrition segment – The rural market to lead the growth from FY2022

06-10-2021
:
:
: Toan Dao
Tags:
- Spending value of dairy products grew 13% and 14% in the urban and rural areas, respectively, which we attributed to the change in consumer spending behavior amid social distancing. Liquid milk, yogurt, sweetened condensed milk, milk powder and fruity milk achieved the highest YoY and QoQ growth.
- The rural market will become the key region driven by the fact that it remains a low spending value per household.

Mexico’s competitiveness versus South East Asia

05-10-2021
:
: Macroeconomics
: Bernard Lapointe
Tags:
- International trade and investment have been buffeted over the past three years by the US-China trade war, high-technology export controls and other economic sanctions targeting Chinese policies.
- Firms needing to diversify from China are now considering whether to reorganize production across Asia or to shift investment out of Asia to shorten supply chains serving the US market. For those wanting to access the US market, Mexico seems like a natural choice. But is it? No.
- Mexico needs to outcompete southeast Asian competitors if it is to benefit from new investments in manufacturing shifting from Asia.

Asian markets equity performance year-to-date

04-10-2021
:
:
: Bernard Lapointe
Tags:
- Equity returns ytd in Asia are all-over the place. North Asia and ASEAN offer mixed results. India outperforms.
- Philippines’s uncertainty about President Duterte subsides as he announces that he retires from politics.
- In ASEAN, Singapore 10-yr yields reach their lowest level in almost four months.

HSG – Domestic demand is going to recover and exports can remain positive in FY2021-2022

01-10-2021
:
: Materials
: Tu Pham
Tags:
- The company expects selling volume in September to be flat compared to August, reaching roughly 160,000-170,000 tons of products. The demand from foreign markets is still strong as the company is receiving orders for production in January 2022.
- HSG’s NPAT can increase strongly in 1Q/FY2021-2022 as domestic demand is likely to recover after easing social distancing and. Steel price movements in foreign markets are going to favor HSG.
- We adjust FY2020-2021 NPAT forecast to VND 4,240 billion (-3.4% compared to the previous projection) and FY2021-2022 NPAT forecast to VND 4,500 billion (+26% compared to the previous projection).
- We recommend to investors to ACCUMULATE this stock with a target price of roughly VND 52,000/share, implying a total return of 12% as of the closing price on September 30th, 2021.

HDC – Favorable outlook led by the Light City project.

30-09-2021
: HDC
: Construction
: Tran Hoang The Kiet
Tags:
- In Q2/2021, HDC achieved revenue of VND 342.8 Bn (+65% YoY) and NPAT of VND 64.7 Bn (+78% YoY). For 1H 2021, HDC recorded revenue of VND 638.7 Bn (+78% YoY) and NPAT of VND 142 Bn (+83% YoY).
- Management believes that HDC will exceed the target business plan of 2021 with a revenue of VND 1,300 Bn (+55% YoY) and NPAT of VND 256 Bn (+11% YoY). In which, the projects The Light City phase 1, Ngoc Tuoc 2 will make major contributions.
- The 2021F EPS is estimated at VND 2,963/share based on management NPAT target, corresponding to a forward P/E of ~24.8x and P/B of ~4.9x (closing price on September 30, 2021). This is a relatively high level comparing to HDC's own 5-year average P/E and P/B at 9.2x and 1.4x, and the average P/E, P/B of industry at 15-16x and 2.4x, respectively. However, we will evaluate in more detail and come up with an appropriate valuation in the near future

DGC – Yellow phosphorus price is skyrocketing, driving the stock price recently

29-09-2021
: DGC
: Chemicals
: Vu Tran
Tags:
- 2Q2021 revenue of VND2,039bn (USD90.6mn) (+29.3% YoY) while NPATMI of VND322bn (USD14.3mn) (+26.2% YoY).
- DAP is estimated to contribute the most to total sales in 2Q2021 as well as 1H2021.
- ASP of P4 to improve in 2H2021 but the output may be lower owing to the Apatite shortage for production.
- Long term catalysts from real estate project and Nghi Son project.
- 3Q2021 net profit is estimated to increase by 90.6% YoY - 99.1% YoY to VND450bn – VND470bn (USD20mn – USD20.9mn). At this current price, DGC stock is being traded at PE trailing of 24x

NT2 – Benefiting from high Qc in 3Q2021

28-09-2021
: NT2
: Utilities
: Nguyen Ngoc Thao
Tags:
- 8M 2021 volume was 2,294 mn kWh, -27% YoY due to thermal industry difficulties. For the first two months in 3Q2021, volume reached 385 mn kWh, accounting for 67% of the contract volume. We estimate that the company will only provide roughly 50 mn kWh due to the low demand and its maintenance. Thus, we forecast that 3Q2021’s volume to be 435 mn kWh, lower than its contract volume of 907 mn kWh.
- 8M 2021 revenue was VND 4,149 bn (or USD 180 mn) -12% YoY. For 2 months in 3Q2021, revenue reached 948 bn (or USD 41 mn) thanks to high contract volume. Hence, PBT for 2 months in 3Q2021 was 145 bn while 3Q2020 was a loss.
- For the longer term NT2 will become a cash cow., It will pay dividends for shareholders owing to no investing activity and debt payment obligation. The company is going to pay VND 1,000 per share in 2020 dividends in Oct 2021.
- Our latest target price for NT2 is VND 22,900, we will update our new target price in the next report as the 3Q2021’s result and 2021’s EPS maybe higher than our previous forecast. For the current target price with VND 1,000 dividends will be paid in Oct, implying total return of 14% compared to the closing price on Sep 28th, 2021 we recommend to ACCUMULATE this stock.

VHC – High fillet ASP boosted revenue to grow 19% YoY in August

27-09-2021
: VHC
: Fishery
: Loan Nguyen
Tags:
- We revise up our TP to VND 60,000/share, driven by increasing fillet ASP to fully offset surging SG&A costs and high fillet demand to maintain its business growth in FY22, leading to a strong YoY NPAT-MI growth of 24%/32% in the FY21-FY22 period. With an expected return of 27% including a 2% cash dividend yield for a one-year horizon, we recommend to BUY.
- August revenue grew 19% YoY mainly driven by increasing fillet ASP (+25% YoY). We expect that VHC could recover its normal processing capacity in mid-Oct. In 3Q-FY21, we project revenue and NPAT to be VND 2,249 Bn (or USD 98 Mn, +25% YoY) and VND 233 Bn (or USD 10 Mn, +33% YoY), respectively.
- For FY21, we project revenue and NPAT to reach VND 8,771 Bn (or USD 381 Mn, +25% YoY) and VND 872 Bn (or USD 38 Mn, +24% YoY), respectively. Correspondent 2021 EPS will be VND 4,717 and 2021 forward PER will be 12.7x
- Preliminary POR17 anti-dumping duty results determined VHC to continue enjoying 0.00 USD/kg. NTSF will be granted a 0.00 USD/kg duty but we find that little effect on VHC because of already low tax of 0.15 USD/kg and insignificant market share in the US. ANV currently keeps the zero tax but it may be changed in the final POR17 results due to being subject to continued review.

HAH – Chartering services to primarily drive strong earnings growth in 2H-2021

24-09-2021
:
: Logistics
: Thu Anh Tran
Tags:
- We expect HAH’s charter revenue to reach VND 185 Bn in 2H2021, rising by 346 % YoY, strongly backed up by doubling charter rates from Hai An East and leasing out one more vessel named Hai An West.
- Growth in average domestic transported volume per shipping trip will get tight in Q3-2021 due to strict distancing measures, followed by a recovery in Q4-2021. Meanwhile, export-import volume will decline in Q4-2021 as HAH cut off HCMC-Singapore service. Overall, we expect container transportation revenue to reach VND 500 Bn in 2H2021 (+6% YoY).
- Considering the strong growth of chartering segment, we project that revenue/ NPAT in 2021F will amount to VND 1,700 Bn (+ 43% YoY)/392 VND Bn (+ 183% YoY).
- HAH plans to sell 1.39 Mn treasury shares, equal 2.9% of total outstanding shares, leading to a diluted 2021F EPS of VND 8,035. The gain from selling treasury stocks will not be recorded in financial income. Applying PE target of 9.0x to 2021F EPS, we come up with a target price of VND 72,300, implying a total return of 20% based on the closing price Sep 24th 2021. We then recommend “BUY” the stock.
